Nomura Real Estate Holdings, Inc.
NMEHF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $757,638 | $734,715 | $654,735 | $645,049 |
| % Growth | 3.1% | 12.2% | 1.5% | – |
| Cost of Goods Sold | $491,037 | $490,250 | $439,737 | $397,602 |
| Gross Profit | $266,601 | $244,465 | $205,312 | $183,058 |
| % Margin | 35.2% | 33.3% | 31.4% | 28.4% |
| R&D Expenses | $0 | $19 | $18 | $65 |
| G&A Expenses | $131,297 | $14,096 | $11,387 | $549 |
| SG&A Expenses | $147,643 | $30,885 | $123,046 | $114,036 |
| Sales & Mktg Exp. | $16,346 | $16,789 | $17,345 | $15,836 |
| Other Operating Expenses | $0 | $101,447 | $0 | $1 |
| Operating Expenses | $147,643 | $132,351 | $123,064 | $114,102 |
| Operating Income | $118,958 | $112,114 | $99,598 | $91,210 |
| % Margin | 15.7% | 15.3% | 15.2% | 14.1% |
| Other Income/Exp. Net | -$14,669 | -$15,461 | -$11,510 | -$10,158 |
| Pre-Tax Income | $104,289 | $96,653 | $88,088 | $81,052 |
| Tax Expense | $29,337 | $28,469 | $23,387 | $25,671 |
| Net Income | $74,835 | $68,164 | $64,520 | $55,312 |
| % Margin | 9.9% | 9.3% | 9.9% | 8.6% |
| EPS | 86.77 | 78.46 | 73.05 | 61.56 |
| % Growth | 10.6% | 7.4% | 18.7% | – |
| EPS Diluted | 86.69 | 78.31 | 72.87 | 61.38 |
| Weighted Avg Shares Out | 862 | 174 | 177 | 180 |
| Weighted Avg Shares Out Dil | 863 | 174 | 177 | 180 |
| Supplemental Information | – | – | – | – |
| Interest Income | $195 | $136 | $111 | $70 |
| Interest Expense | $15,851 | $14,093 | $10,221 | $8,825 |
| Depreciation & Amortization | $20,888 | $20,445 | $20,593 | $19,089 |
| EBITDA | $141,028 | $131,191 | $120,191 | $110,300 |
| % Margin | 18.6% | 17.9% | 18.4% | 17.1% |