Nolato AB (publ)
NLTBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $9,664 | $9,546 | $10,774 | $11,610 |
| % Growth | 1.2% | -11.4% | -7.2% | – |
| Cost of Goods Sold | $8,051 | $8,210 | $9,346 | $9,793 |
| Gross Profit | $1,613 | $1,336 | $1,428 | $1,817 |
| % Margin | 16.7% | 14% | 13.3% | 15.7% |
| R&D Expenses | $583 | $546 | $676 | $751 |
| G&A Expenses | $480 | $462 | $389 | $357 |
| SG&A Expenses | $677 | $689 | $602 | $535 |
| Sales & Mktg Exp. | $197 | $227 | $213 | $178 |
| Other Operating Expenses | -$560 | -$556 | -$12 | -$69 |
| Operating Expenses | $700 | $679 | $590 | $466 |
| Operating Income | $913 | $657 | $867 | $1,333 |
| % Margin | 9.4% | 6.9% | 8% | 11.5% |
| Other Income/Exp. Net | -$65 | -$41 | $8 | $68 |
| Pre-Tax Income | $848 | $616 | $875 | $1,401 |
| Tax Expense | $190 | $181 | $178 | $241 |
| Net Income | $658 | $435 | $697 | $1,160 |
| % Margin | 6.8% | 4.6% | 6.5% | 10% |
| EPS | 2.44 | 1.61 | 2.59 | 4.32 |
| % Growth | 51.6% | -37.8% | -40% | – |
| EPS Diluted | 2.44 | 1.61 | 2.59 | 4.32 |
| Weighted Avg Shares Out | 269 | 269 | 269 | 268 |
| Weighted Avg Shares Out Dil | 269 | 269 | 269 | 269 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $14 | $22 | $19 |
| Interest Expense | $60 | $70 | $56 | $42 |
| Depreciation & Amortization | $604 | $596 | $544 | $472 |
| EBITDA | $1,512 | $1,282 | $1,475 | $1,915 |
| % Margin | 15.6% | 13.4% | 13.7% | 16.5% |