Netlist, Inc.
NLST · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$54 | -$60 | -$33 | $5 |
| Dep. & Amort. | $0 | $0 | $0 | $0 |
| Deferred Tax | $0 | $0 | $0 | -$1 |
| Stock-Based Comp. | $4 | $4 | $3 | $2 |
| Change in WC | $14 | $13 | $14 | -$1 |
| Other Non-Cash | $0 | $1 | $1 | $1 |
| Operating Cash Flow | -$35 | -$42 | -$15 | $6 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | $0 | -$0 | -$1 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | -$0 | $0 | -$0 | -$1 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$3 | -$2 | -$3 | -$14 |
| Stock Issued | $19 | $52 | $4 | $0 |
| Stock Repurch. | $0 | $0 | $0 | -$1 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$0 | -$0 | -$1 | $51 |
| Financing Cash Flow | $16 | $51 | $1 | $36 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$18 | $9 | -$15 | $42 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $53 | $44 | $58 | $17 |
| End Cash | $35 | $53 | $44 | $58 |
| Free Cash Flow | -$35 | -$42 | -$15 | $5 |