Nilfisk Holding A/S
NLFSK.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | DKK 27 | DKK 23 | DKK 23 | DKK 15 |
| Short-Term Investments | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Receivables | DKK 194 | DKK 139 | DKK 167 | DKK 174 |
| Inventory | DKK 233 | DKK 201 | DKK 220 | DKK 220 |
| Other Curr. Assets | DKK 2 | DKK 33 | DKK 39 | DKK 33 |
| Total Curr. Assets | DKK 457 | DKK 395 | DKK 449 | DKK 442 |
| Property Plant & Equip (Net) | DKK 115 | DKK 113 | DKK 103 | DKK 100 |
| Goodwill | DKK 171 | DKK 169 | DKK 170 | DKK 169 |
| Intangibles | DKK 86 | DKK 75 | DKK 74 | DKK 80 |
| Long-Term Investments | DKK 41 | DKK 38 | DKK 45 | DKK 32 |
| Tax Assets | DKK 24 | DKK 0 | DKK 21 | DKK 16 |
| Other NC Assets | DKK 2 | DKK 25 | DKK 2 | DKK 2 |
| Total NC Assets | DKK 438 | DKK 419 | DKK 415 | DKK 400 |
| Other Assets | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Total Assets | DKK 895 | DKK 814 | DKK 863 | DKK 841 |
| Liabilities | – | – | – | – |
| Payables | DKK 128 | DKK 124 | DKK 113 | DKK 136 |
| Short-Term Debt | DKK 32 | DKK 27 | DKK 25 | DKK 28 |
| Tax Payable | DKK 7 | DKK 8 | DKK 11 | DKK 8 |
| Deferred Revenue | DKK 0 | DKK 0 | DKK 0 | DKK 21 |
| Other Curr. Liab. | DKK 124 | DKK 111 | DKK 108 | DKK 73 |
| Total Curr. Liab. | DKK 291 | DKK 269 | DKK 257 | DKK 287 |
| LT Debt | DKK 268 | DKK 251 | DKK 325 | DKK 328 |
| Deferred Rev, NC | DKK 0 | DKK 0 | DKK 0 | DKK 7 |
| Deferred Tax Liab, NC | DKK 2 | DKK 7 | DKK 7 | DKK 6 |
| Other NC Liab. | DKK 15 | DKK 12 | DKK 21 | DKK 11 |
| Total NC Liab. | DKK 284 | DKK 270 | DKK 346 | DKK 347 |
| Other Liabilities | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Cap. Leases | DKK 65 | DKK 69 | DKK 60 | DKK 58 |
| Total Liabilities | DKK 575 | DKK 539 | DKK 603 | DKK 634 |
| Equity | – | – | – | – |
| Pref Stock | DKK 0 | DKK 5 | DKK 0 | DKK 0 |
| Common Stock | DKK 73 | DKK 73 | DKK 73 | DKK 73 |
| Retained Earnings | DKK 242 | DKK 207 | DKK 173 | DKK 132 |
| AOCI | DKK 4 | DKK 0 | DKK 15 | DKK 3 |
| Other Equity | DKK 0 | -DKK 10 | DKK 0 | DKK 0 |
| Total Equity | DKK 319 | DKK 275 | DKK 261 | DKK 208 |
| Supplemental Information | – | – | – | – |
| Minority Interest | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Total Liab. & Tot. Equity | DKK 895 | DKK 814 | DKK 863 | DKK 841 |
| Net Debt | DKK 272 | DKK 254 | DKK 327 | DKK 341 |