NIKE, Inc.
NKE · NYSE
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | $46,309 | $51,362 | $51,217 | $46,710 |
| % Growth | -9.8% | 0.3% | 9.6% | – |
| Cost of Goods Sold | $26,519 | $28,475 | $28,925 | $25,231 |
| Gross Profit | $19,790 | $22,887 | $22,292 | $21,479 |
| % Margin | 42.7% | 44.6% | 43.5% | 46% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $11,399 | $12,291 | $12,317 | $10,954 |
| SG&A Expenses | $16,088 | $16,576 | $16,377 | $14,804 |
| Sales & Mktg Exp. | $4,689 | $4,285 | $4,060 | $3,850 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $16,088 | $16,576 | $16,377 | $14,804 |
| Operating Income | $3,702 | $6,311 | $5,915 | $6,675 |
| % Margin | 8% | 12.3% | 11.5% | 14.3% |
| Other Income/Exp. Net | $183 | $389 | $286 | -$24 |
| Pre-Tax Income | $3,885 | $6,700 | $6,201 | $6,651 |
| Tax Expense | $666 | $1,000 | $1,131 | $605 |
| Net Income | $3,219 | $5,700 | $5,070 | $6,046 |
| % Margin | 7% | 11.1% | 9.9% | 12.9% |
| EPS | 2.17 | 3.76 | 3.27 | 3.83 |
| % Growth | -42.3% | 15% | -14.6% | – |
| EPS Diluted | 2.16 | 3.73 | 3.23 | 3.75 |
| Weighted Avg Shares Out | 1,485 | 1,518 | 1,552 | 1,579 |
| Weighted Avg Shares Out Dil | 1,488 | 1,530 | 1,570 | 1,611 |
| Supplemental Information | – | – | – | – |
| Interest Income | $404 | $430 | $297 | $94 |
| Interest Expense | $289 | $261 | $283 | $292 |
| Depreciation & Amortization | $808 | $844 | $859 | $840 |
| EBITDA | $4,510 | $7,155 | $6,774 | $7,515 |
| % Margin | 9.7% | 13.9% | 13.2% | 16.1% |