NIQ Global Intelligence Plc
NIQ · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | |
|---|---|---|---|
| Revenue | $3,973 | $3,341 | $2,786 |
| % Growth | 18.9% | 19.9% | – |
| Cost of Goods Sold | $1,772 | $1,512 | $1,387 |
| Gross Profit | $2,201 | $1,830 | $1,399 |
| % Margin | 55.4% | 54.8% | 50.2% |
| R&D Expenses | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 |
| SG&A Expenses | $1,601 | $1,449 | $1,197 |
| Sales & Mktg Exp. | $0 | $0 | $0 |
| Other Operating Expenses | $700 | $489 | $380 |
| Operating Expenses | $2,301 | $1,939 | $1,577 |
| Operating Income | -$100 | -$109 | -$178 |
| % Margin | -2.5% | -3.3% | -6.4% |
| Other Income/Exp. Net | -$591 | -$410 | -$79 |
| Pre-Tax Income | -$691 | -$519 | -$257 |
| Tax Expense | $114 | $52 | $40 |
| Net Income | -$811 | -$575 | -$298 |
| % Margin | -20.4% | -17.2% | -10.7% |
| EPS | -3.31 | -2.35 | -1.21 |
| % Growth | -40.9% | -94.2% | – |
| EPS Diluted | -3.31 | -2.35 | -1.21 |
| Weighted Avg Shares Out | 245 | 245 | 245 |
| Weighted Avg Shares Out Dil | 245 | 245 | 245 |
| Supplemental Information | – | – | – |
| Interest Income | $0 | $0 | $0 |
| Interest Expense | $411 | $300 | $111 |
| Depreciation & Amortization | $597 | $461 | $301 |
| EBITDA | $317 | $241 | $155 |
| % Margin | 8% | 7.2% | 5.6% |