NIP Group Inc.
NIPG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $85 | $84 | $66 | $32 |
| % Growth | 1.9% | 27.1% | 107% | – |
| Cost of Goods Sold | $82 | $76 | $62 | $32 |
| Gross Profit | $3 | $7 | $4 | -$1 |
| % Margin | 3.5% | 8.6% | 5.7% | -1.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $12 | $15 | $6 | $5 |
| SG&A Expenses | $20 | $22 | $12 | $8 |
| Sales & Mktg Exp. | $8 | $7 | $5 | $3 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $20 | $22 | $12 | $8 |
| Operating Income | -$17 | -$15 | -$8 | -$8 |
| % Margin | -19.8% | -17.5% | -12.3% | -26.6% |
| Other Income/Exp. Net | $2 | $0 | $1 | $0 |
| Pre-Tax Income | -$15 | -$14 | -$6 | -$8 |
| Tax Expense | -$2 | -$1 | -$0 | $0 |
| Net Income | -$13 | -$13 | -$6 | -$8 |
| % Margin | -14.9% | -15.8% | -9.4% | -25.2% |
| EPS | -1.3 | -2.04 | -0.22 | -0.28 |
| % Growth | 36.3% | -827.3% | 21.4% | – |
| EPS Diluted | -1.3 | -2.04 | -0.22 | -0.28 |
| Weighted Avg Shares Out | 38 | 28 | 28 | 28 |
| Weighted Avg Shares Out Dil | 38 | 28 | 28 | 28 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $0 | $1 |
| Depreciation & Amortization | $6 | $7 | $5 | $3 |
| EBITDA | -$9 | -$7 | -$3 | -$4 |
| % Margin | -10.4% | -8.8% | -3.9% | -12.8% |