Ninety One Group
NINTF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $700 | $589 | $746 | $795 |
| % Growth | 18.9% | -21.1% | -6.2% | – |
| Cost of Goods Sold | $323 | $293 | $355 | $367 |
| Gross Profit | $378 | $296 | $390 | $429 |
| % Margin | 53.9% | 50.2% | 52.4% | 53.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $99 | $93 | $133 | $122 |
| SG&A Expenses | $99 | $93 | $133 | $122 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $90 | $0 | $5 | $2 |
| Operating Expenses | $189 | $93 | $192 | $181 |
| Operating Income | $188 | $203 | $207 | $252 |
| % Margin | 26.9% | 34.4% | 27.7% | 31.7% |
| Other Income/Exp. Net | $16 | $14 | $6 | $15 |
| Pre-Tax Income | $204 | $217 | $213 | $267 |
| Tax Expense | $54 | $53 | $49 | $62 |
| Net Income | $150 | $164 | $164 | $205 |
| % Margin | 21.4% | 27.9% | 22% | 25.8% |
| EPS | 0.17 | 0.18 | 4 | 0.23 |
| % Growth | -5.6% | -95.5% | 1,639.1% | – |
| EPS Diluted | 0.17 | 0.18 | 3.98 | 0.22 |
| Weighted Avg Shares Out | 882 | 896 | 900 | 908 |
| Weighted Avg Shares Out Dil | 883 | 894 | 905 | 918 |
| Supplemental Information | – | – | – | – |
| Interest Income | $19 | $18 | $10 | $4 |
| Interest Expense | $3 | $4 | $4 | $4 |
| Depreciation & Amortization | $14 | $14 | $15 | $15 |
| EBITDA | $221 | $234 | $231 | $286 |
| % Margin | 31.6% | 39.8% | 31% | 36% |