Nine Energy Service, Inc.
NINE · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $554 | $610 | $593 | $349 |
| % Growth | -9.1% | 2.7% | 69.8% | – |
| Cost of Goods Sold | $494 | $531 | $497 | $353 |
| Gross Profit | $61 | $78 | $96 | -$4 |
| % Margin | 10.9% | 12.8% | 16.2% | -1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $51 | $60 | $52 | $45 |
| SG&A Expenses | $51 | $60 | $52 | $45 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $1 | $1 | $1 |
| Operating Expenses | $52 | $61 | $52 | $46 |
| Operating Income | $9 | $18 | $44 | -$50 |
| % Margin | 1.6% | 2.9% | 7.3% | -14.3% |
| Other Income/Exp. Net | -$50 | -$49 | -$29 | -$15 |
| Pre-Tax Income | -$41 | -$32 | $15 | -$65 |
| Tax Expense | $0 | $1 | $1 | -$0 |
| Net Income | -$41 | -$32 | $14 | -$65 |
| % Margin | -7.4% | -5.3% | 2.4% | -18.5% |
| EPS | -1.11 | -0.97 | 0.47 | -2.13 |
| % Growth | -14.4% | -306.4% | 122.1% | – |
| EPS Diluted | -1.11 | -0.97 | 0.45 | -2.13 |
| Weighted Avg Shares Out | 37 | 33 | 31 | 30 |
| Weighted Avg Shares Out Dil | 37 | 33 | 32 | 30 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $51 | $51 | $32 | $33 |
| Depreciation & Amortization | $50 | $53 | $49 | $53 |
| EBITDA | $60 | $73 | $96 | $21 |
| % Margin | 10.9% | 11.9% | 16.2% | 6% |