PJSC Mining and Metallurgical Company Norilsk Nickel
NILSY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $13 | $14 | $17 | $18 |
| % Growth | -13% | -14.6% | -5.5% | – |
| Cost of Goods Sold | $6 | $6 | $6 | $5 |
| Gross Profit | $7 | $8 | $11 | $13 |
| % Margin | 53.8% | 58.1% | 66.1% | 73.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $0 | $0 | $1 |
| SG&A Expenses | $1 | $0 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2 | $2 | $3 | $2 |
| Operating Expenses | $3 | $3 | $4 | $4 |
| Operating Income | $4 | $6 | $8 | $10 |
| % Margin | 28.5% | 38.4% | 44.9% | 53.4% |
| Other Income/Exp. Net | -$1 | -$2 | -$0 | -$0 |
| Pre-Tax Income | $2 | $4 | $7 | $9 |
| Tax Expense | $1 | $1 | $2 | $2 |
| Net Income | $1 | $2 | $5 | $7 |
| % Margin | 10.5% | 16.5% | 32.3% | 36.5% |
| EPS | 0.086 | 0.16 | 0.36 | 0.42 |
| % Growth | -46.3% | -55.6% | -14.3% | – |
| EPS Diluted | 0.086 | 0.16 | 0.36 | 0.42 |
| Weighted Avg Shares Out | 15 | 15 | 15 | 15 |
| Weighted Avg Shares Out Dil | 15 | 15 | 15 | 15 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $5 | $5 | $9 | $11 |
| % Margin | 39.6% | 36.2% | 53% | 58.9% |