PJSC Mining and Metallurgical Company Norilsk Nickel
NILSY · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Market Cap | $21,675,492 | $16,017,271 | $23,268,255 | $27,598,601 |
| - Cash | $2,882,000 | $1,822,000 | $1,903,000 | $2,139,000 |
| + Debt | $13,332,000 | $10,408,000 | $11,965,000 | $10,232,000 |
| Enterprise Value | $32,125,492 | $24,603,271 | $33,330,255 | $35,691,601 |
| Revenue | $6,464,000 | $6,929,000 | $5,606,000 | $7,248,000 |
| % Growth | -6.7% | 23.6% | -22.7% | – |
| Gross Profit | $3,248,000 | $3,676,000 | $3,069,000 | $4,226,000 |
| % Margin | 50.2% | 53.1% | 54.7% | 58.3% |
| EBITDA | $2,665,000 | $2,645,000 | $2,319,000 | $3,220,000 |
| % Margin | 41.2% | 38.2% | 41.4% | 44.4% |
| Net Income | $674,000 | $655,000 | $658,000 | $1,582,000 |
| % Margin | 10.4% | 9.5% | 11.7% | 21.8% |
| EPS Diluted | 0.044 | 0.043 | 0.043 | 0.1 |
| % Growth | 3% | -0.5% | -57% | – |
| Operating Cash Flow | $2,532,000 | $2,889,000 | $1,544,000 | $2,931,000 |
| Capital Expenditures | -$1,095,000 | -$1,440,000 | -$946,000 | -$1,537,000 |
| Free Cash Flow | $1,437,000 | $1,449,000 | $598,000 | $1,394,000 |