PJSC Mining and Metallurgical Company Norilsk Nickel
NILSY · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $6,464 | $6,929 | $5,606 | $7,248 |
| % Growth | -6.7% | 23.6% | -22.7% | – |
| Cost of Goods Sold | $3,216 | $3,253 | $2,537 | $3,006 |
| Gross Profit | $3,248 | $3,676 | $3,069 | $4,226 |
| % Margin | 50.2% | 53.1% | 54.7% | 58.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $538 | $502 | $467 | -$305 |
| SG&A Expenses | $680 | $629 | $572 | -$199 |
| Sales & Mktg Exp. | $142 | $127 | $105 | $106 |
| Other Operating Expenses | $981 | $910 | $1,060 | $1,677 |
| Operating Expenses | $1,661 | $1,539 | $1,632 | $1,478 |
| Operating Income | $1,587 | $2,137 | $1,437 | $2,764 |
| % Margin | 24.6% | 30.8% | 25.6% | 38.1% |
| Other Income/Exp. Net | -$390 | -$872 | -$298 | -$495 |
| Pre-Tax Income | $1,197 | $1,265 | $1,139 | $2,269 |
| Tax Expense | $355 | $279 | $310 | $469 |
| Net Income | $674 | $655 | $658 | $1,582 |
| % Margin | 10.4% | 9.5% | 11.7% | 21.8% |
| EPS | 0.044 | 0.043 | 0.043 | 0.1 |
| % Growth | 3% | -0.5% | -57% | – |
| EPS Diluted | 0.044 | 0.043 | 0.043 | 0.1 |
| Weighted Avg Shares Out | 15,287 | 15,286 | 15,286 | 15,286 |
| Weighted Avg Shares Out Dil | 15,286 | 15,286 | 15,286 | 15,286 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | -$211 |
| Interest Expense | $336 | $316 | $271 | $0 |
| Depreciation & Amortization | $657 | $641 | $544 | $587 |
| EBITDA | $2,665 | $2,645 | $2,319 | $3,220 |
| % Margin | 41.2% | 38.2% | 41.4% | 44.4% |