Nickel Industries Limited
NICMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,744 | $2,758 | $1,196 | $646 |
| % Growth | -36.8% | 130.6% | 85.2% | – |
| Cost of Goods Sold | $1,430 | $2,099 | $1,337 | $572 |
| Gross Profit | $315 | $660 | $419 | $289 |
| % Margin | 18% | 23.9% | 35% | 44.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $15 | $18 | $9 | $9 |
| SG&A Expenses | $15 | $23 | $20 | $15 |
| Sales & Mktg Exp. | $0 | $5 | $11 | $5 |
| Other Operating Expenses | $148 | $225 | $0 | $0 |
| Operating Expenses | $164 | $248 | $20 | $15 |
| Operating Income | $151 | $412 | $272 | $199 |
| % Margin | 8.6% | 14.9% | 22.7% | 30.8% |
| Other Income/Exp. Net | -$324 | -$114 | -$59 | -$24 |
| Pre-Tax Income | -$173 | $298 | $213 | $175 |
| Tax Expense | $16 | $40 | $8 | $5 |
| Net Income | -$169 | $178 | $156 | $138 |
| % Margin | -9.7% | 6.5% | 13.1% | 21.4% |
| EPS | -0.039 | 0.052 | 0.059 | 0.053 |
| % Growth | -175% | -11.6% | 11.9% | – |
| EPS Diluted | -0.039 | 0.052 | 0.059 | 0.053 |
| Weighted Avg Shares Out | 4,287 | 3,407 | 2,682 | 2,515 |
| Weighted Avg Shares Out Dil | 4,287 | 3,407 | 2,682 | 2,515 |
| Supplemental Information | – | – | – | – |
| Interest Income | $13 | $14 | $1 | $0 |
| Interest Expense | $108 | $91 | $34 | $13 |
| Depreciation & Amortization | $128 | $112 | $96 | $48 |
| EBITDA | $63 | $406 | $457 | $307 |
| % Margin | 3.6% | 14.7% | 38.2% | 47.5% |