Nichols plc
NICL.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £173 | £171 | £165 | £144 |
| % Growth | 1.2% | 3.5% | 14.3% | – |
| Cost of Goods Sold | £94 | £99 | £94 | £79 |
| Gross Profit | £79 | £72 | £71 | £65 |
| % Margin | 45.7% | 42.3% | 43.1% | 45.2% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £40 | £37 | £47 | £74 |
| SG&A Expenses | £50 | £47 | £58 | £83 |
| Sales & Mktg Exp. | £10 | £10 | £11 | £9 |
| Other Operating Expenses | £7 | £3 | -£0 | -£0 |
| Operating Expenses | £57 | £50 | £58 | £83 |
| Operating Income | £21 | £22 | £13 | -£18 |
| % Margin | 12.4% | 13.1% | 8.2% | -12.2% |
| Other Income/Exp. Net | £3 | £2 | £0 | -£0 |
| Pre-Tax Income | £24 | £24 | £14 | -£18 |
| Tax Expense | £6 | £6 | £2 | £5 |
| Net Income | £18 | £18 | £12 | -£22 |
| % Margin | 10.3% | 10.8% | 7.1% | -15.4% |
| EPS | 0.49 | 0.5 | 0.32 | -0.6 |
| % Growth | -2% | 56.3% | 153.3% | – |
| EPS Diluted | 0.49 | 0.5 | 0.32 | -0.6 |
| Weighted Avg Shares Out | 37 | 36 | 37 | 37 |
| Weighted Avg Shares Out Dil | 37 | 36 | 37 | 37 |
| Supplemental Information | – | – | – | – |
| Interest Income | £3 | £2 | £1 | £0 |
| Interest Expense | £0 | £0 | £0 | £0 |
| Depreciation & Amortization | £2 | £2 | £5 | £5 |
| EBITDA | £26 | £27 | £18 | -£13 |
| % Margin | 15.1% | 15.7% | 11.2% | -8.7% |