NiSource Inc.

NI · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Market Cap$20,442$19,000$18,858$17,271
- Cash$120$335$259$157
+ Debt$15,763$15,756$14,885$13,960
Enterprise Value$36,086$34,421$33,484$31,074
Revenue$1,273$1,283$2,183$1,588
% Growth-0.8%-41.2%37.5%
Gross Profit$678$625$1,108$790
% Margin53.3%48.7%50.7%49.7%
EBITDA$614$550$1,024$714
% Margin48.3%42.9%46.9%45%
Net Income$95$102$475$224
% Margin7.4%8%21.7%14.1%
EPS Diluted0.20.2210.475
% Growth-9.1%-78%110.5%
Operating Cash Flow$468$495$686$540
Capital Expenditures-$641-$658-$637-$789
Free Cash Flow-$173-$163$49-$249