Norsk Hydro ASA
NHYKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $203,635 | $193,619 | $207,929 | $149,654 |
| % Growth | 5.2% | -6.9% | 38.9% | – |
| Cost of Goods Sold | $129,349 | $157,976 | $129,373 | $96,687 |
| Gross Profit | $74,286 | $35,643 | $78,556 | $52,967 |
| % Margin | 36.5% | 18.4% | 37.8% | 35.4% |
| R&D Expenses | $1,196 | $992 | $655 | $512 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $26,932 | $24,481 | $21,114 | $17,402 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $5,264 | $0 | -$21,477 | -$16,986 |
| Operating Expenses | $33,392 | $25,267 | $28,272 | $19,353 |
| Operating Income | $40,894 | $0 | $33,053 | $19,587 |
| % Margin | 20.1% | 0% | 15.9% | 13.1% |
| Other Income/Exp. Net | -$32,032 | $6,546 | -$688 | -$15,217 |
| Pre-Tax Income | $8,862 | $6,546 | $32,365 | $18,397 |
| Tax Expense | $3,822 | $3,742 | $7,984 | $4,467 |
| Net Income | $5,790 | $3,583 | $24,154 | $12,160 |
| % Margin | 2.8% | 1.9% | 11.6% | 8.1% |
| EPS | 2.9 | 1.77 | 11.76 | 5.89 |
| % Growth | 63.8% | -84.9% | 99.7% | – |
| EPS Diluted | 2.9 | 1.77 | 11.76 | 5.89 |
| Weighted Avg Shares Out | 1,998 | 2,029 | 2,051 | 2,051 |
| Weighted Avg Shares Out Dil | 1,998 | 2,029 | 2,051 | 2,051 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,542 | $1,058 | $652 | $194 |
| Interest Expense | $3,194 | $2,054 | $1,260 | $1,109 |
| Depreciation & Amortization | $10,132 | $9,395 | $8,702 | $7,997 |
| EBITDA | $22,188 | $18,274 | $42,327 | $27,787 |
| % Margin | 10.9% | 9.4% | 20.4% | 18.6% |