Nederman Holding AB (publ)
NHOXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,900 | $6,188 | $5,179 | $4,042 |
| % Growth | -4.7% | 19.5% | 28.1% | – |
| Cost of Goods Sold | $3,576 | $3,942 | $3,311 | $2,519 |
| Gross Profit | $2,324 | $2,246 | $1,868 | $1,523 |
| % Margin | 39.4% | 36.3% | 36.1% | 37.7% |
| R&D Expenses | $99 | $79 | $73 | $57 |
| G&A Expenses | $512 | $472 | $430 | $335 |
| SG&A Expenses | $1,652 | $1,548 | $1,308 | $1,037 |
| Sales & Mktg Exp. | $1,140 | $1,075 | $878 | $702 |
| Other Operating Expenses | -$20 | $27 | $5 | -$32 |
| Operating Expenses | $1,731 | $1,653 | $1,385 | $1,062 |
| Operating Income | $593 | $593 | $480 | $459 |
| % Margin | 10% | 9.6% | 9.3% | 11.4% |
| Other Income/Exp. Net | -$112 | -$117 | -$41 | -$42 |
| Pre-Tax Income | $481 | $476 | $439 | $417 |
| Tax Expense | $136 | $135 | $110 | $112 |
| Net Income | $345 | $341 | $329 | $305 |
| % Margin | 5.9% | 5.5% | 6.3% | 7.6% |
| EPS | 9.81 | 9.71 | 9.37 | 8.7 |
| % Growth | 1% | 3.6% | 7.7% | – |
| EPS Diluted | 9.81 | 9.71 | 9.37 | 8.7 |
| Weighted Avg Shares Out | 35 | 35 | 35 | 35 |
| Weighted Avg Shares Out Dil | 35 | 35 | 35 | 35 |
| Supplemental Information | – | – | – | – |
| Interest Income | $33 | $26 | $11 | $2 |
| Interest Expense | $146 | $129 | $64 | $41 |
| Depreciation & Amortization | $273 | $259 | $202 | $174 |
| EBITDA | $863 | $864 | $705 | $632 |
| % Margin | 14.6% | 14% | 13.6% | 15.6% |