NHK Spring Co., Ltd.

NHKGF · OTC
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue$801,698$766,934$693,246$586,903
% Growth4.5%10.6%18.1%
Cost of Goods Sold$688,643$677,519$612,410$513,099
Gross Profit$113,055$89,415$80,836$73,804
% Margin14.1%11.7%11.7%12.6%
R&D Expenses$0$19,335$17,503$16,077
G&A Expenses$55,795$50,439$30,326$27,920
SG&A Expenses$60,894$54,763$34,831$36,366
Sales & Mktg Exp.$5,099$4,324$4,505$8,446
Other Operating Expenses$1-$19,335-$337$0
Operating Expenses$60,895$54,763$51,997$52,443
Operating Income$52,160$34,652$28,838$21,359
% Margin6.5%4.5%4.2%3.6%
Other Income/Exp. Net$7,457$22,173$1,472$28,745
Pre-Tax Income$59,617$56,825$30,311$50,105
Tax Expense$9,662$17,072$7,241$16,830
Net Income$48,167$39,188$21,537$31,998
% Margin6%5.1%3.1%5.5%
EPS224.73173.2794.5140.33
% Growth29.7%83.4%-32.7%
EPS Diluted224.73173.2794.5140.33
Weighted Avg Shares Out214226228228
Weighted Avg Shares Out Dil214226228228
Supplemental Information
Interest Income$2,140$1,696$735$469
Interest Expense$385$184$260$351
Depreciation & Amortization$29,324$28,671$28,879$28,300
EBITDA$89,326$85,680$57,381$49,661
% Margin11.1%11.2%8.3%8.5%