Nagarro SE
NGRRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $972 | $912 | $856 | $546 |
| % Growth | 6.6% | 6.5% | 56.8% | – |
| Cost of Goods Sold | $720 | $736 | $657 | $440 |
| Gross Profit | $252 | $176 | $199 | $107 |
| % Margin | 25.9% | 19.3% | 23.3% | 19.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $11 | $9 | $10 | $7 |
| SG&A Expenses | $16 | $14 | $14 | $9 |
| Sales & Mktg Exp. | $5 | $4 | $3 | $2 |
| Other Operating Expenses | $142 | $0 | $1 | $0 |
| Operating Expenses | $158 | $86 | $90 | $61 |
| Operating Income | $94 | $90 | $121 | $48 |
| % Margin | 9.7% | 9.9% | 14.1% | 8.8% |
| Other Income/Exp. Net | -$15 | -$20 | -$103 | -$75 |
| Pre-Tax Income | $79 | $70 | $102 | $38 |
| Tax Expense | $30 | $18 | $24 | $8 |
| Net Income | $49 | $52 | $77 | $30 |
| % Margin | 5.1% | 5.7% | 9% | 5.5% |
| EPS | 3.69 | 3.86 | 5.62 | 2.53 |
| % Growth | -4.4% | -31.3% | 122.1% | – |
| EPS Diluted | 3.69 | 3.86 | 5.58 | 2.51 |
| Weighted Avg Shares Out | 13 | 13 | 14 | 12 |
| Weighted Avg Shares Out Dil | 13 | 13 | 14 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $2 | $0 | $0 |
| Interest Expense | $21 | $18 | $11 | $8 |
| Depreciation & Amortization | $37 | $35 | $33 | $25 |
| EBITDA | $138 | $123 | $146 | $71 |
| % Margin | 14.2% | 13.5% | 17.1% | 12.9% |