NeoGames S.A.
NGMS · NASDAQ
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $192 | $166 | $50 | $49 |
| % Growth | 15.6% | 228.4% | 2.6% | – |
| Cost of Goods Sold | $152 | $53 | $25 | $18 |
| Gross Profit | $39 | $113 | $26 | $31 |
| % Margin | 20.4% | 68% | 51.4% | 62.7% |
| R&D Expenses | $15 | $10 | $9 | $7 |
| G&A Expenses | $34 | $23 | $12 | $7 |
| SG&A Expenses | $44 | $126 | $24 | $16 |
| Sales & Mktg Exp. | $107 | $103 | $11 | $8 |
| Other Operating Expenses | $0 | $36 | $15 | $14 |
| Operating Expenses | $59 | $172 | $48 | $38 |
| Operating Income | -$20 | $3 | $14 | $12 |
| % Margin | -10.5% | 2.1% | 27% | 23.6% |
| Other Income/Exp. Net | $6 | -$11 | $2 | -$5 |
| Pre-Tax Income | -$14 | -$17 | $5 | $7 |
| Tax Expense | $4 | $2 | $0 | $1 |
| Net Income | -$18 | -$19 | $5 | $5 |
| % Margin | -9.5% | -11.4% | 9.2% | 10.4% |
| EPS | -0.54 | -0.64 | 0.18 | 0.23 |
| % Growth | 15.6% | -455.6% | -21.7% | – |
| EPS Diluted | -0.54 | -0.64 | 0.17 | 0.21 |
| Weighted Avg Shares Out | 34 | 30 | 25 | 22 |
| Weighted Avg Shares Out Dil | 34 | 30 | 27 | 24 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $12 | $6 | $0 |
| Interest Expense | $25 | $3 | $5 | $4 |
| Depreciation & Amortization | $56 | $36 | $15 | $11 |
| EBITDA | $29 | $39 | $28 | $22 |
| % Margin | 15.3% | 23.6% | 56% | 44.4% |