National Grid plc
NGGTF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $18,378 | $19,850 | $21,659 | $18,260 |
| % Growth | -7.4% | -8.4% | 18.6% | – |
| Cost of Goods Sold | $4,150 | $5,296 | $8,623 | $6,098 |
| Gross Profit | $14,228 | $14,554 | $13,036 | $12,162 |
| % Margin | 77.4% | 73.3% | 60.2% | 66.6% |
| R&D Expenses | $0 | $0 | $23 | $11 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $102 | -$32 | $8,866 | $6,366 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $9,192 | $10,111 | -$1,302 | -$1,202 |
| Operating Expenses | $9,294 | $10,079 | $17,365 | $14,447 |
| Operating Income | $4,934 | $4,475 | $4,879 | $4,371 |
| % Margin | 26.8% | 22.5% | 22.5% | 23.9% |
| Other Income/Exp. Net | -$1,284 | -$1,427 | -$1,289 | -$930 |
| Pre-Tax Income | $3,650 | $3,048 | $3,590 | $3,441 |
| Tax Expense | $821 | $831 | $876 | $1,258 |
| Net Income | $2,902 | $2,290 | $7,797 | $2,353 |
| % Margin | 15.8% | 11.5% | 36% | 12.9% |
| EPS | 0.62 | 0.57 | 2.13 | 0.65 |
| % Growth | 8.8% | -73.2% | 227.7% | – |
| EPS Diluted | 0.61 | 0.57 | 2.12 | 0.65 |
| Weighted Avg Shares Out | 4,707 | 4,017 | 3,659 | 3,599 |
| Weighted Avg Shares Out Dil | 4,729 | 4,035 | 3,676 | 3,616 |
| Supplemental Information | – | – | – | – |
| Interest Income | $439 | $239 | $165 | $43 |
| Interest Expense | $1,810 | $1,723 | $1,680 | $1,157 |
| Depreciation & Amortization | $2,175 | $2,061 | $2,066 | $1,900 |
| EBITDA | $7,635 | $6,832 | $7,336 | $6,498 |
| % Margin | 41.5% | 34.4% | 33.9% | 35.6% |