New Gold Inc.
NGD · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $925 | $787 | $604 | $746 |
| % Growth | 17.5% | 30.1% | -18.9% | – |
| Cost of Goods Sold | $684 | $685 | $578 | $573 |
| Gross Profit | $241 | $102 | $26 | $173 |
| % Margin | 26% | 13% | 4.4% | 23.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $39 | $30 | $24 | $24 |
| SG&A Expenses | $39 | $30 | $24 | $24 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $20 | $10 | $18 | $11 |
| Operating Expenses | $58 | $40 | $42 | $35 |
| Operating Income | $182 | $62 | -$16 | $137 |
| % Margin | 19.7% | 7.9% | -2.6% | 18.4% |
| Other Income/Exp. Net | -$99 | -$121 | -$50 | $23 |
| Pre-Tax Income | $83 | -$59 | -$65 | $160 |
| Tax Expense | -$19 | $5 | $1 | $20 |
| Net Income | $103 | -$65 | -$67 | $141 |
| % Margin | 11.1% | -8.2% | -11.1% | 18.9% |
| EPS | 0.14 | -0.094 | -0.098 | 0.2 |
| % Growth | 248.5% | 3.8% | -149% | – |
| EPS Diluted | 0.14 | -0.094 | -0.098 | 0.2 |
| Weighted Avg Shares Out | 752 | 684 | 682 | 681 |
| Weighted Avg Shares Out Dil | 752 | 684 | 682 | 682 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $4 | $0 |
| Interest Expense | $12 | $7 | $18 | $31 |
| Depreciation & Amortization | $241 | $244 | $196 | $197 |
| EBITDA | $332 | $193 | $153 | $385 |
| % Margin | 35.9% | 24.5% | 25.2% | 51.7% |