Norfolk Southern Corporation
NFS.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | €2,622 | €1,827 | €3,270 | €3,005 |
| Dep. & Amort. | €1,353 | €1,298 | €1,221 | €1,181 |
| Deferred Tax | €0 | -€49 | €83 | €184 |
| Stock-Based Comp. | €40 | €0 | €53 | €54 |
| Change in WC | €625 | €368 | -€201 | €147 |
| Other Non-Cash | -€588 | -€265 | -€204 | -€316 |
| Operating Cash Flow | €4,052 | €3,179 | €4,222 | €4,255 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -€4,024 | -€2,349 | -€1,948 | -€1,470 |
| Net Acquisitions | €0 | €0 | €0 | €0 |
| Inv. Purchases | €0 | -€124 | -€12 | -€10 |
| Inv. Sales/Matur. | €0 | €205 | €94 | €99 |
| Other Inv. Act. | €1,244 | €86 | €263 | €159 |
| Investing Cash Flow | -€2,780 | -€2,182 | -€1,603 | -€1,222 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -€4 | €1,959 | €1,279 | €1,092 |
| Stock Issued | €0 | €0 | €0 | €0 |
| Stock Repurch. | €0 | -€622 | -€3,114 | -€3,390 |
| Dividends Paid | -€1,221 | -€1,225 | -€1,167 | -€1,028 |
| Other Fin. Act. | €26 | €3 | €0 | €17 |
| Financing Cash Flow | -€1,199 | €115 | -€3,002 | -€3,309 |
| Forex Effect | €0 | €0 | €0 | €0 |
| Net Chg. in Cash | €73 | €1,112 | -€383 | -€276 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | €1,568 | €456 | €839 | €1,115 |
| End Cash | €1,641 | €1,568 | €456 | €839 |
| Free Cash Flow | €28 | €830 | €2,274 | €2,785 |