Nissin Foods Holdings Co.,Ltd.
NFPDF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $776,594 | $732,933 | $669,248 | $569,722 |
| % Growth | 6% | 9.5% | 17.5% | – |
| Cost of Goods Sold | $503,642 | $474,303 | $448,170 | $375,219 |
| Gross Profit | $272,951 | $258,630 | $221,078 | $194,503 |
| % Margin | 35.1% | 35.3% | 33% | 34.1% |
| R&D Expenses | $0 | $0 | $11,353 | $10,127 |
| G&A Expenses | $209,270 | $81,843 | $70,714 | $60,206 |
| SG&A Expenses | $209,270 | $197,252 | $173,823 | $151,518 |
| Sales & Mktg Exp. | $0 | $115,409 | $103,109 | $91,312 |
| Other Operating Expenses | -$10,687 | -$11,983 | -$11,737 | -$10,101 |
| Operating Expenses | $198,583 | $185,269 | $173,439 | $151,544 |
| Operating Income | $74,369 | $73,361 | $55,636 | $46,614 |
| % Margin | 9.6% | 10% | 8.3% | 8.2% |
| Other Income/Exp. Net | $2,429 | $3,553 | $2,314 | $2,568 |
| Pre-Tax Income | $76,798 | $76,914 | $57,950 | $49,182 |
| Tax Expense | $17,904 | $18,197 | $9,568 | $10,927 |
| Net Income | $55,019 | $54,170 | $44,760 | $35,412 |
| % Margin | 7.1% | 7.4% | 6.7% | 6.2% |
| EPS | 184.41 | 178.16 | 146.94 | 114.5 |
| % Growth | 3.5% | 21.2% | 28.3% | – |
| EPS Diluted | 183.22 | 177.04 | 146.04 | 113.84 |
| Weighted Avg Shares Out | 300 | 304 | 305 | 103 |
| Weighted Avg Shares Out Dil | 300 | 306 | 306 | 103 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,190 | $4,138 | $3,256 | $3,071 |
| Interest Expense | $1,760 | $584 | $943 | $503 |
| Depreciation & Amortization | $33,237 | $31,262 | $29,198 | $28,240 |
| EBITDA | $111,795 | $108,761 | $76,518 | $71,726 |
| % Margin | 14.4% | 14.8% | 11.4% | 12.6% |