NFI Group Inc.
NFI.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$50 | CA$50 | CA$50 | CA$77 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$492 | CA$493 | CA$395 | CA$418 |
| Inventory | CA$960 | CA$763 | CA$732 | CA$568 |
| Other Curr. Assets | CA$32 | CA$81 | CA$98 | CA$57 |
| Total Curr. Assets | CA$1,533 | CA$1,324 | CA$1,202 | CA$1,071 |
| Property Plant & Equip (Net) | CA$301 | CA$309 | CA$303 | CA$343 |
| Goodwill | CA$413 | CA$413 | CA$410 | CA$529 |
| Intangibles | CA$544 | CA$563 | CA$577 | CA$616 |
| Long-Term Investments | CA$0 | CA$0 | CA$28 | CA$0 |
| Tax Assets | CA$58 | CA$33 | CA$18 | CA$0 |
| Other NC Assets | CA$65 | CA$58 | CA$47 | CA$41 |
| Total NC Assets | CA$1,381 | CA$1,376 | CA$1,382 | CA$1,529 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,914 | CA$2,700 | CA$2,589 | CA$2,600 |
| Liabilities | – | – | – | – |
| Payables | CA$628 | CA$548 | CA$454 | CA$459 |
| Short-Term Debt | CA$36 | CA$18 | CA$35 | CA$23 |
| Tax Payable | CA$5 | CA$0 | CA$0 | CA$1 |
| Deferred Revenue | CA$221 | CA$137 | CA$125 | CA$98 |
| Other Curr. Liab. | CA$54 | CA$153 | CA$28 | CA$24 |
| Total Curr. Liab. | CA$944 | CA$736 | CA$643 | CA$605 |
| LT Debt | CA$1,145 | CA$1,119 | CA$1,209 | CA$933 |
| Deferred Rev, NC | CA$29 | CA$14 | CA$18 | CA$0 |
| Deferred Tax Liab, NC | CA$33 | CA$47 | CA$57 | CA$63 |
| Other NC Liab. | CA$55 | CA$158 | CA$156 | CA$160 |
| Total NC Liab. | CA$1,263 | CA$1,277 | CA$1,369 | CA$1,123 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$130 | CA$138 | CA$132 | CA$144 |
| Total Liabilities | CA$2,206 | CA$1,997 | CA$2,007 | CA$1,728 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,241 | CA$1,240 | CA$988 | CA$988 |
| Retained Earnings | -CA$559 | -CA$555 | -CA$419 | -CA$132 |
| AOCI | CA$11 | CA$4 | -CA$3 | CA$6 |
| Other Equity | CA$14 | CA$0 | CA$11 | CA$10 |
| Total Equity | CA$708 | CA$703 | CA$577 | CA$872 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,914 | CA$2,700 | CA$2,584 | CA$2,600 |
| Net Debt | CA$1,132 | CA$1,088 | CA$1,195 | CA$879 |