New Fortress Energy Inc.
NFE · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $493 | $155 | $675 | $188 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $481 | $433 | $319 | $245 |
| Inventory | $103 | $114 | $39 | $37 |
| Other Curr. Assets | $533 | $278 | $354 | $115 |
| Total Curr. Assets | $1,610 | $980 | $1,387 | $585 |
| Property Plant & Equip (Net) | $10,036 | $8,418 | $4,913 | $4,094 |
| Goodwill | $766 | $777 | $777 | $760 |
| Intangibles | $180 | $52 | $86 | $143 |
| Long-Term Investments | $144 | $138 | $410 | $1,201 |
| Tax Assets | $3 | $10 | $8 | $6 |
| Other NC Assets | $129 | $127 | $124 | $88 |
| Total NC Assets | $11,257 | $9,521 | $6,318 | $6,292 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $12,867 | $10,501 | $7,705 | $6,876 |
| Liabilities | – | – | – | – |
| Payables | $474 | $549 | $80 | $68 |
| Short-Term Debt | $667 | $457 | $114 | $144 |
| Tax Payable | $89 | $54 | $6 | $9 |
| Deferred Revenue | $14 | $65 | $13 | $29 |
| Other Curr. Liab. | $463 | $580 | $1,196 | $313 |
| Total Curr. Liab. | $1,707 | $1,706 | $1,409 | $563 |
| LT Debt | $8,831 | $6,917 | $4,779 | $3,992 |
| Deferred Rev, NC | $12 | $32 | $0 | $0 |
| Deferred Tax Liab, NC | $73 | $44 | $26 | $270 |
| Other NC Liab. | $245 | $24 | $49 | $58 |
| Total NC Liab. | $9,161 | $7,017 | $4,854 | $4,320 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $604 | $571 | $351 | $281 |
| Total Liabilities | $10,868 | $8,723 | $6,263 | $4,882 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $3 | $2 | $2 | $2 |
| Retained Earnings | $196 | $528 | $62 | -$132 |
| AOCI | $3 | $72 | $55 | -$2 |
| Other Equity | $1,674 | $1,039 | $1,170 | $1,924 |
| Total Equity | $1,876 | $1,640 | $1,290 | $1,792 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $123 | $138 | $152 | $202 |
| Total Liab. & Tot. Equity | $12,867 | $10,501 | $7,705 | $6,876 |
| Net Debt | $9,005 | $7,219 | $4,217 | $3,949 |