NextDecade Corporation
NEXT · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $7 | $3 | $1 | $2 |
| Gross Profit | -$7 | -$3 | -$1 | -$2 |
| % Margin | – | – | – | – |
| R&D Expenses | $8 | $5 | $4 | $0 |
| G&A Expenses | $150 | $0 | $0 | $0 |
| SG&A Expenses | $150 | $115 | $49 | $17 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $6 | $0 | $0 | $0 |
| Operating Expenses | $164 | $120 | $53 | $17 |
| Operating Income | -$171 | -$123 | -$54 | -$20 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $449 | -$99 | -$6 | -$3 |
| Pre-Tax Income | $277 | -$222 | -$60 | -$22 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$62 | -$162 | -$60 | -$22 |
| % Margin | – | – | – | – |
| EPS | -0.24 | -0.94 | -0.65 | -0.34 |
| % Growth | 74.5% | -44.6% | -91.2% | – |
| EPS Diluted | -0.24 | -0.94 | -0.65 | -0.34 |
| Weighted Avg Shares Out | 259 | 195 | 130 | 119 |
| Weighted Avg Shares Out Dil | 259 | 195 | 130 | 119 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $88 | $85 | $6 | $0 |
| Depreciation & Amortization | $7 | $3 | $1 | $2 |
| EBITDA | $372 | -$168 | -$59 | -$20 |
| % Margin | – | – | – | – |