NexMetals Mining Corp.
NEXM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$42 | -$32 | -$36 | -$9 |
| Dep. & Amort. | $2 | $1 | $0 | $0 |
| Deferred Tax | $0 | -$1 | $0 | $0 |
| Stock-Based Comp. | $3 | $1 | $8 | $1 |
| Change in WC | -$0 | $0 | $2 | $0 |
| Other Non-Cash | $0 | $1 | $20 | $6 |
| Operating Cash Flow | -$38 | -$29 | -$6 | -$1 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$1 | -$5 | -$30 | -$3 |
| Net Acquisitions | $0 | $0 | $11 | $0 |
| Inv. Purchases | $0 | $0 | $0 | -$0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | -$0 | $0 | $0 |
| Investing Cash Flow | -$1 | -$5 | -$19 | -$3 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$2 | $10 | $7 | $0 |
| Stock Issued | $27 | $40 | $23 | $7 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$0 | $0 | -$2 | -$0 |
| Financing Cash Flow | $25 | $50 | $29 | $6 |
| Forex Effect | $0 | -$1 | -$1 | -$0 |
| Net Chg. in Cash | -$13 | $14 | $3 | $2 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $19 | $5 | $2 | $0 |
| End Cash | $6 | $19 | $5 | $2 |
| Free Cash Flow | -$39 | -$34 | -$35 | -$5 |