Nexcom A/S
NEXCOM.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 10 | DKK 11 | DKK 8 | DKK 13 |
| % Growth | -13.7% | 46.4% | -41.4% | – |
| Cost of Goods Sold | DKK 6 | DKK 7 | DKK 7 | DKK 8 |
| Gross Profit | DKK 4 | DKK 5 | DKK 1 | DKK 6 |
| % Margin | 35.4% | 42.9% | 12.4% | 42.5% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 1 | DKK 1 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 8 |
| SG&A Expenses | DKK 7 | DKK 0 | DKK 15 | DKK 8 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 6 | DKK 13 | DKK 2 | DKK 13 |
| Operating Expenses | DKK 13 | DKK 13 | DKK 19 | DKK 23 |
| Operating Income | -DKK 9 | -DKK 8 | -DKK 18 | -DKK 17 |
| % Margin | -92.7% | -67.5% | -225.1% | -126.7% |
| Other Income/Exp. Net | -DKK 7 | -DKK 2 | -DKK 2 | -DKK 4 |
| Pre-Tax Income | -DKK 17 | -DKK 9 | -DKK 19 | -DKK 21 |
| Tax Expense | DKK 0 | DKK 0 | DKK 2 | -DKK 3 |
| Net Income | -DKK 17 | -DKK 9 | -DKK 22 | -DKK 18 |
| % Margin | -167.9% | -81.2% | -276.3% | -133.3% |
| EPS | -0.73 | -0.5 | -1.54 | -1.64 |
| % Growth | -46% | 67.5% | 6.1% | – |
| EPS Diluted | -0.73 | -0.5 | -1.54 | -1.64 |
| Weighted Avg Shares Out | 23 | 19 | 14 | 11 |
| Weighted Avg Shares Out Dil | 23 | 19 | 14 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 9 | DKK 2 | DKK 2 | DKK 1 |
| Depreciation & Amortization | DKK 4 | DKK 4 | DKK 4 | DKK 3 |
| EBITDA | -DKK 4 | -DKK 4 | -DKK 14 | -DKK 16 |
| % Margin | -42% | -34.4% | -173.1% | -123.3% |