Puxin Limited
NEWYY · OTC
12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | |
|---|---|---|---|---|
| Revenue | $2,904 | $3,104 | $2,228 | $1,283 |
| % Growth | -6.4% | 39.3% | 73.7% | – |
| Cost of Goods Sold | $1,559 | $1,629 | $1,243 | $794 |
| Gross Profit | $1,345 | $1,475 | $985 | $488 |
| % Margin | 46.3% | 47.5% | 44.2% | 38.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $469 | $748 | $776 | $363 |
| SG&A Expenses | $1,518 | $1,832 | $1,624 | $808 |
| Sales & Mktg Exp. | $1,049 | $1,084 | $848 | $445 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,518 | $1,832 | $1,624 | $808 |
| Operating Income | -$172 | -$358 | -$639 | -$319 |
| % Margin | -5.9% | -11.5% | -28.7% | -24.9% |
| Other Income/Exp. Net | $145 | -$150 | -$189 | -$75 |
| Pre-Tax Income | -$27 | -$507 | -$828 | -$395 |
| Tax Expense | $9 | $12 | $5 | $2 |
| Net Income | -$37 | -$520 | -$833 | -$397 |
| % Margin | -1.3% | -16.7% | -37.4% | -31% |
| EPS | -84.2 | -1,216.2 | -2,312.4 | -852.2 |
| % Growth | 93.1% | 47.4% | -171.3% | – |
| EPS Diluted | -84.2 | -1,216.2 | -2,312.4 | -852.2 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $46 | $26 | $3 | $1 |
| Interest Expense | $80 | $71 | $52 | $6 |
| Depreciation & Amortization | $125 | -$79 | $90 | $44 |
| EBITDA | $177 | -$437 | -$639 | -$345 |
| % Margin | 6.1% | -14.1% | -28.7% | -26.9% |