NewMarket Corporation
NEU · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,787 | $2,698 | $2,765 | $2,356 |
| % Growth | 3.3% | -2.4% | 17.3% | – |
| Cost of Goods Sold | $1,900 | $1,926 | $2,124 | $1,808 |
| Gross Profit | $886 | $773 | $640 | $548 |
| % Margin | 31.8% | 28.6% | 23.2% | 23.2% |
| R&D Expenses | $125 | $138 | $140 | $144 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $171 | $151 | $145 | $146 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $296 | $289 | $285 | $290 |
| Operating Income | $590 | $483 | $355 | $258 |
| % Margin | 21.2% | 17.9% | 12.8% | 10.9% |
| Other Income/Exp. Net | -$6 | $6 | -$7 | -$10 |
| Pre-Tax Income | $584 | $489 | $348 | $248 |
| Tax Expense | $122 | $100 | $68 | $57 |
| Net Income | $462 | $389 | $280 | $191 |
| % Margin | 16.6% | 14.4% | 10.1% | 8.1% |
| EPS | 48.22 | 40.44 | 27.77 | 17.71 |
| % Growth | 19.2% | 45.6% | 56.8% | – |
| EPS Diluted | 48.22 | 40.44 | 27.77 | 17.71 |
| Weighted Avg Shares Out | 10 | 10 | 10 | 11 |
| Weighted Avg Shares Out Dil | 10 | 10 | 10 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $57 | $37 | $35 | $34 |
| Depreciation & Amortization | $117 | $78 | $82 | $119 |
| EBITDA | $758 | $604 | $465 | $401 |
| % Margin | 27.2% | 22.4% | 16.8% | 17% |