Network Media Group Inc.
NETWF · OTC
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Revenue | $11 | $7 | $12 | $4 |
| % Growth | 57.6% | -42.7% | 251.8% | – |
| Cost of Goods Sold | $8 | $5 | $2 | $2 |
| Gross Profit | $3 | $2 | $10 | $2 |
| % Margin | 29.9% | 22.8% | 83.9% | 48.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $1 | $2 | $2 |
| SG&A Expenses | $1 | $2 | $2 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3 | $0 | $0 | $1 |
| Operating Expenses | $4 | $2 | $10 | $5 |
| Operating Income | -$1 | -$0 | $1 | -$2 |
| % Margin | -8.7% | -5.7% | 8.1% | -58.6% |
| Other Income/Exp. Net | -$1 | $0 | -$0 | -$0 |
| Pre-Tax Income | -$2 | -$0 | $1 | -$3 |
| Tax Expense | $0 | $0 | $0 | -$0 |
| Net Income | -$2 | -$0 | $1 | -$2 |
| % Margin | -17% | -4.5% | 4.8% | -70.6% |
| EPS | -0.11 | -0.02 | 0.034 | -0.033 |
| % Growth | -450% | -159.7% | 200.6% | – |
| EPS Diluted | -0.11 | -0.018 | 0.034 | -0.033 |
| Weighted Avg Shares Out | 18 | 16 | 18 | 75 |
| Weighted Avg Shares Out Dil | 18 | 18 | 18 | 75 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $3 | $3 | $7 | $3 |
| EBITDA | $2 | $3 | $8 | $1 |
| % Margin | 14.4% | 42.8% | 66% | 24.4% |