NetEase, Inc.
NETTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $417,901 | $428,947 | $336,280 | $440,482 |
| - Cash | $51,383 | $21,429 | $24,889 | $14,498 |
| + Debt | $12,817 | $20,483 | $27,531 | $20,627 |
| Enterprise Value | $379,335 | $428,002 | $338,922 | $446,611 |
| Revenue | $105,295 | $103,468 | $96,496 | $87,606 |
| % Growth | 1.8% | 7.2% | 10.1% | – |
| Gross Profit | $65,807 | $63,063 | $52,766 | $46,971 |
| % Margin | 62.5% | 60.9% | 54.7% | 53.6% |
| EBITDA | $32,002 | $30,764 | $22,487 | $19,693 |
| % Margin | 30.4% | 29.7% | 23.3% | 22.5% |
| Net Income | $29,698 | $29,417 | $20,338 | $16,857 |
| % Margin | 28.2% | 28.4% | 21.1% | 19.2% |
| EPS Diluted | 9.19 | 9.05 | 6.17 | 5.01 |
| % Growth | 1.5% | 46.7% | 23.2% | – |
| Operating Cash Flow | $39,677 | $35,331 | $27,709 | $24,927 |
| Capital Expenditures | -$2,206 | -$4,276 | -$2,643 | -$3,110 |
| Free Cash Flow | $37,470 | $31,055 | $25,066 | $21,817 |