Netcompany Group A/S
NETC.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | DKK 16,475 | DKK 11,053 | DKK 14,473 | DKK 34,587 |
| - Cash | DKK 251 | DKK 448 | DKK 336 | DKK 459 |
| + Debt | DKK 2,465 | DKK 2,610 | DKK 2,186 | DKK 2,597 |
| Enterprise Value | DKK 18,689 | DKK 13,216 | DKK 16,322 | DKK 36,725 |
| Revenue | DKK 6,541 | DKK 6,078 | DKK 5,545 | DKK 3,632 |
| % Growth | 7.6% | 9.6% | 52.7% | – |
| Gross Profit | DKK 1,906 | DKK 1,703 | DKK 1,772 | DKK 1,333 |
| % Margin | 29.1% | 28% | 32% | 36.7% |
| EBITDA | DKK 1,061 | DKK 869 | DKK 1,100 | DKK 919 |
| % Margin | 16.2% | 14.3% | 19.8% | 25.3% |
| Net Income | DKK 470 | DKK 304 | DKK 603 | DKK 576 |
| % Margin | 7.2% | 5% | 10.9% | 15.9% |
| EPS Diluted | 9.58 | 6.09 | 12.15 | 11.6 |
| % Growth | 57.3% | -49.9% | 4.7% | – |
| Operating Cash Flow | DKK 967 | DKK 759 | DKK 773 | DKK 466 |
| Capital Expenditures | -DKK 146 | -DKK 206 | -DKK 170 | -DKK 58 |
| Free Cash Flow | DKK 821 | DKK 552 | DKK 603 | DKK 408 |