Nel ASA
NEL.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 4,512,578 | NOK 11,331,347 | NOK 21,310,694 | NOK 22,218,023 |
| - Cash | NOK 1,875,580 | NOK 3,363,431 | NOK 3,125,757 | NOK 2,714,272 |
| + Debt | NOK 260,002 | NOK 259,661 | NOK 223,046 | NOK 156,612 |
| Enterprise Value | NOK 2,897,000 | NOK 8,227,577 | NOK 18,407,983 | NOK 19,660,363 |
| Revenue | NOK 1,389,909 | NOK 1,681,070 | NOK 914,853 | NOK 753,096 |
| % Growth | -17.3% | 83.8% | 21.5% | – |
| Gross Profit | NOK 885,934 | NOK 807,866 | NOK 319,465 | NOK 201,401 |
| % Margin | 63.7% | 48.1% | 34.9% | 26.7% |
| EBITDA | -NOK 29,949 | -NOK 631,150 | -NOK 1,003,201 | -NOK 1,575,763 |
| % Margin | -2.2% | -37.5% | -109.7% | -209.2% |
| Net Income | -NOK 244,342 | -NOK 855,196 | -NOK 1,171,169 | -NOK 1,666,852 |
| % Margin | -17.6% | -50.9% | -128% | -221.3% |
| EPS Diluted | -0.23 | -0.52 | -0.76 | -1.14 |
| % Growth | 55.8% | 31.6% | 33.3% | – |
| Operating Cash Flow | -NOK 241,581 | -NOK 669,668 | -NOK 690,580 | -NOK 449,458 |
| Capital Expenditures | -NOK 680,306 | -NOK 739,831 | -NOK 278,737 | -NOK 258,283 |
| Free Cash Flow | -NOK 921,887 | -NOK 1,409,499 | -NOK 969,317 | -NOK 826,611 |