Noble Corporation Plc
NE · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,058 | $2,589 | $1,414 | $848 |
| % Growth | 18.1% | 83.1% | 66.8% | – |
| Cost of Goods Sold | $2,221 | $1,845 | $1,108 | $855 |
| Gross Profit | $837 | $744 | $305 | -$7 |
| % Margin | 27.4% | 28.7% | 21.6% | -0.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $140 | $128 | $82 | $68 |
| SG&A Expenses | $140 | $128 | $82 | $68 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $41 | $0 | $0 |
| Operating Expenses | $140 | $169 | $82 | $68 |
| Operating Income | $604 | $575 | $229 | -$76 |
| % Margin | 19.8% | 22.2% | 16.2% | -8.9% |
| Other Income/Exp. Net | -$112 | -$62 | -$37 | $294 |
| Pre-Tax Income | $492 | $512 | $192 | $356 |
| Tax Expense | $44 | $30 | $23 | $4 |
| Net Income | $448 | $482 | $169 | $352 |
| % Margin | 14.7% | 18.6% | 11.9% | 41.5% |
| EPS | 3.01 | 3.48 | 0.88 | 1.84 |
| % Growth | -13.5% | 295.5% | -52.2% | – |
| EPS Diluted | 2.96 | 3.32 | 0.85 | 1.77 |
| Weighted Avg Shares Out | 149 | 138 | 192 | 192 |
| Weighted Avg Shares Out Dil | 152 | 145 | 199 | 199 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $18 | $14 | $11 |
| Interest Expense | $94 | $59 | $43 | $32 |
| Depreciation & Amortization | $429 | $195 | $147 | $110 |
| EBITDA | $1,015 | $766 | $381 | $35 |
| % Margin | 33.2% | 29.6% | 27% | 4.1% |