Noodles & Company
NDLS · NASDAQ
9/30/2025 | 7/1/2025 | 4/1/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $122 | $126 | $124 | $122 |
| % Growth | -3.4% | 2.1% | 1.7% | – |
| Cost of Goods Sold | $79 | $84 | $83 | $106 |
| Gross Profit | $43 | $43 | $41 | $16 |
| % Margin | 35.1% | 33.9% | 32.8% | 13.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $12 | $12 | $13 | $11 |
| SG&A Expenses | $12 | $12 | $13 | $11 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $37 | $45 | $34 | $12 |
| Operating Expenses | $49 | $58 | $47 | $23 |
| Operating Income | -$6 | -$15 | -$6 | -$7 |
| % Margin | -5.2% | -11.7% | -5.2% | -6% |
| Other Income/Exp. Net | -$3 | -$3 | -$3 | -$2 |
| Pre-Tax Income | -$9 | -$18 | -$9 | -$10 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$9 | -$18 | -$9 | -$10 |
| % Margin | -7.5% | -13.9% | -7.3% | -8% |
| EPS | -0.2 | -0.38 | -0.2 | -0.21 |
| % Growth | 47.4% | -90% | 4.8% | – |
| EPS Diluted | -0.2 | -0.38 | -0.2 | -0.21 |
| Weighted Avg Shares Out | 46 | 46 | 46 | 45 |
| Weighted Avg Shares Out Dil | 46 | 46 | 46 | 45 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3 | $3 | $3 | $2 |
| Depreciation & Amortization | $7 | $7 | $7 | $7 |
| EBITDA | $0 | -$8 | $1 | -$0 |
| % Margin | 0.2% | -6% | 0.6% | -0.2% |