Noodles & Company
NDLS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $26 | $144 | $252 | $413 |
| - Cash | $1 | $3 | $2 | $2 |
| + Debt | $294 | $300 | $268 | $250 |
| Enterprise Value | $319 | $442 | $518 | $660 |
| Revenue | $493 | $503 | $509 | $475 |
| % Growth | -2% | -1.2% | 7.2% | – |
| Gross Profit | $169 | $84 | $80 | $82 |
| % Margin | 34.3% | 16.7% | 15.7% | 17.3% |
| EBITDA | $1 | $22 | $22 | $28 |
| % Margin | 0.3% | 4.3% | 4.4% | 5.9% |
| Net Income | -$36 | -$10 | -$3 | $4 |
| % Margin | -7.3% | -2% | -0.7% | 0.8% |
| EPS Diluted | -0.8 | -0.21 | -0.072 | 0.08 |
| % Growth | -281% | -190.9% | -190.8% | – |
| Operating Cash Flow | $8 | $27 | $10 | $36 |
| Capital Expenditures | -$29 | -$52 | -$34 | -$19 |
| Free Cash Flow | -$21 | -$25 | -$24 | $17 |