Noodles & Company
NDLS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $493 | $503 | $509 | $475 |
| % Growth | -2% | -1.2% | 7.2% | – |
| Cost of Goods Sold | $324 | $419 | $429 | $393 |
| Gross Profit | $169 | $84 | $80 | $82 |
| % Margin | 34.3% | 16.7% | 15.7% | 17.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $51 | $52 | $50 | $48 |
| SG&A Expenses | $51 | $52 | $50 | $48 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $146 | $37 | $31 | $28 |
| Operating Expenses | $197 | $89 | $81 | $76 |
| Operating Income | -$28 | -$5 | -$1 | $6 |
| % Margin | -5.6% | -1% | -0.2% | 1.2% |
| Other Income/Exp. Net | -$8 | -$5 | -$2 | -$2 |
| Pre-Tax Income | -$36 | -$10 | -$3 | $4 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$36 | -$10 | -$3 | $4 |
| % Margin | -7.3% | -2% | -0.7% | 0.8% |
| EPS | -0.8 | -0.21 | -0.072 | 0.081 |
| % Growth | -281% | -190.9% | -189.6% | – |
| EPS Diluted | -0.8 | -0.21 | -0.072 | 0.08 |
| Weighted Avg Shares Out | 45 | 46 | 46 | 45 |
| Weighted Avg Shares Out Dil | 45 | 46 | 46 | 46 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $8 | $5 | $2 | $2 |
| Depreciation & Amortization | $29 | $27 | $23 | $22 |
| EBITDA | $1 | $22 | $22 | $28 |
| % Margin | 0.3% | 4.3% | 4.4% | 5.9% |