Nine Dragons Paper (Holdings) Limited
NDGPY · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $63,241 | $59,496 | $56,739 | $64,538 |
| % Growth | 6.3% | 4.9% | -12.1% | – |
| Cost of Goods Sold | $55,995 | $53,785 | $55,209 | $57,546 |
| Gross Profit | $7,245 | $5,711 | $1,530 | $6,992 |
| % Margin | 11.5% | 9.6% | 2.7% | 10.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,256 | $2,150 | $2,577 | $2,322 |
| SG&A Expenses | $4,891 | $4,489 | $4,701 | $4,278 |
| Sales & Mktg Exp. | $2,635 | $2,339 | $2,124 | $1,955 |
| Other Operating Expenses | -$1,583 | -$1,422 | -$1,576 | -$873 |
| Operating Expenses | $3,309 | $3,066 | $3,125 | $3,405 |
| Operating Income | $3,937 | $2,645 | -$1,595 | $3,587 |
| % Margin | 6.2% | 4.4% | -2.8% | 5.6% |
| Other Income/Exp. Net | -$1,452 | -$1,407 | -$1,131 | -$214 |
| Pre-Tax Income | $2,485 | $1,238 | -$2,726 | $3,373 |
| Tax Expense | $283 | $444 | -$355 | $63 |
| Net Income | $2,168 | $751 | -$2,383 | $3,275 |
| % Margin | 3.4% | 1.3% | -4.2% | 5.1% |
| EPS | 7.6 | 3 | -10.2 | 14 |
| % Growth | 153.3% | 129.4% | -172.9% | – |
| EPS Diluted | 7.6 | 3.2 | -10.2 | 14 |
| Weighted Avg Shares Out | 285 | 244 | 234 | 235 |
| Weighted Avg Shares Out Dil | 285 | 235 | 235 | 235 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $135 | $162 | $188 |
| Interest Expense | $1,688 | $1,503 | $1,117 | $768 |
| Depreciation & Amortization | $3,323 | $3,434 | $3,783 | $3,014 |
| EBITDA | $7,240 | $6,175 | $2,174 | $7,155 |
| % Margin | 11.4% | 10.4% | 3.8% | 11.1% |