Nedbank Group Limited
NDBKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $67,503 | $60,957 | $106,694 | $51,611 |
| % Growth | 10.7% | -42.9% | 106.7% | – |
| Cost of Goods Sold | $0 | $0 | $47,731 | $34,123 |
| Gross Profit | $67,503 | $60,957 | $58,963 | $51,611 |
| % Margin | 100% | 100% | 55.3% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $2,251 | $292 | $298 |
| SG&A Expenses | $1,607 | $3,836 | $1,846 | $1,630 |
| Sales & Mktg Exp. | $1,607 | $1,585 | $1,546 | $1,332 |
| Other Operating Expenses | $35,835 | $0 | $37,357 | $35,519 |
| Operating Expenses | $37,442 | $3,836 | $39,203 | $37,149 |
| Operating Income | $30,061 | $57,121 | $52,789 | $49,457 |
| % Margin | 44.5% | 93.7% | 49.5% | 95.8% |
| Other Income/Exp. Net | -$6,843 | -$35,689 | $0 | -$33,027 |
| Pre-Tax Income | $23,218 | $21,432 | $19,744 | $16,430 |
| Tax Expense | $4,746 | $4,432 | $4,326 | $4,043 |
| Net Income | $18,321 | $15,305 | $15,266 | $12,288 |
| % Margin | 27.1% | 25.1% | 14.3% | 23.8% |
| EPS | 36.1 | 32.39 | 29.34 | 23.17 |
| % Growth | 11.5% | 10.4% | 26.6% | – |
| EPS Diluted | 35.17 | 31.28 | 28.54 | 22.71 |
| Weighted Avg Shares Out | 466 | 489 | 487 | 485 |
| Weighted Avg Shares Out Dil | 466 | 489 | 501 | 495 |
| Supplemental Information | – | – | – | – |
| Interest Income | $125,812 | $118,402 | $84,008 | $66,623 |
| Interest Expense | $84,006 | $76,932 | $47,731 | $34,123 |
| Depreciation & Amortization | $4,428 | $4,125 | $4,089 | $4,010 |
| EBITDA | $0 | $24,108 | $23,848 | $20,883 |
| % Margin | 0% | 39.5% | 22.4% | 40.5% |