The9 Limited
NCTY · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $112 | $179 | $105 | $136 |
| % Growth | -37.6% | 70.6% | -22.8% | – |
| Cost of Goods Sold | $113 | $212 | $185 | $88 |
| Gross Profit | -$2 | -$33 | -$47 | $48 |
| % Margin | -1.4% | -18.3% | -45.2% | 35.2% |
| R&D Expenses | $1 | $2 | $2 | $2 |
| G&A Expenses | $158 | $203 | $376 | $293 |
| SG&A Expenses | $158 | $205 | $495 | $315 |
| Sales & Mktg Exp. | $0 | $2 | $3 | $1 |
| Other Operating Expenses | -$102 | $78 | $117 | $0 |
| Operating Expenses | $57 | $285 | $614 | $317 |
| Operating Income | -$59 | -$318 | -$662 | -$308 |
| % Margin | -52.6% | -177.5% | -630.5% | -226.4% |
| Other Income/Exp. Net | -$14 | $173 | $367 | -$85 |
| Pre-Tax Income | -$73 | -$144 | -$295 | -$393 |
| Tax Expense | $1 | $0 | $399 | $0 |
| Net Income | -$73 | $20 | -$975 | -$411 |
| % Margin | -65.7% | 11.2% | -929.1% | -302.7% |
| EPS | -15.69 | 6 | -288 | -234 |
| % Growth | -361.5% | 102.1% | -23.1% | – |
| EPS Diluted | -15.69 | 6 | -288 | -234 |
| Weighted Avg Shares Out | 5 | 5 | 3 | 2 |
| Weighted Avg Shares Out Dil | 5 | 5 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $34 | $31 | $23 | $119 |
| Depreciation & Amortization | $61 | $87 | $91 | $47 |
| EBITDA | $23 | -$26 | -$370 | -$249 |
| % Margin | 20.7% | -14.5% | -352.3% | -183% |