Nabtesco Corporation
NCTKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $323,384 | $333,631 | $308,691 | $299,802 |
| % Growth | -3.1% | 8.1% | 3% | – |
| Cost of Goods Sold | $236,255 | $250,970 | $232,007 | $217,759 |
| Gross Profit | $87,129 | $82,661 | $76,684 | $82,043 |
| % Margin | 26.9% | 24.8% | 24.8% | 27.4% |
| R&D Expenses | $0 | $0 | $10,916 | $9,618 |
| G&A Expenses | $71,167 | $66,861 | $59,620 | $52,520 |
| SG&A Expenses | $71,167 | $66,861 | $59,620 | $52,520 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,174 | -$1,576 | -$11,949 | -$10,112 |
| Operating Expenses | $72,341 | $65,285 | $58,587 | $52,026 |
| Operating Income | $14,788 | $17,376 | $18,097 | $30,017 |
| % Margin | 4.6% | 5.2% | 5.9% | 10% |
| Other Income/Exp. Net | $959 | $8,253 | -$2,334 | $71,949 |
| Pre-Tax Income | $15,747 | $25,629 | $15,763 | $101,966 |
| Tax Expense | $4,051 | $9,199 | $4,376 | $34,073 |
| Net Income | $10,119 | $14,554 | $9,464 | $64,818 |
| % Margin | 3.1% | 4.4% | 3.1% | 21.6% |
| EPS | 84.25 | 121.23 | 78.87 | 534.68 |
| % Growth | -30.5% | 53.7% | -85.2% | – |
| EPS Diluted | 84.25 | 121.23 | 78.85 | 534.53 |
| Weighted Avg Shares Out | 120 | 120 | 120 | 121 |
| Weighted Avg Shares Out Dil | 120 | 120 | 120 | 121 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,140 | $5,202 | $708 | $126,977 |
| Interest Expense | $918 | $1,090 | $5,828 | $57,126 |
| Depreciation & Amortization | $16,469 | $15,469 | $14,483 | $13,266 |
| EBITDA | $33,134 | $36,163 | $36,074 | $43,367 |
| % Margin | 10.2% | 10.8% | 11.7% | 14.5% |