NuCana plc
NCNA · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$19 | -$28 | -$32 | -$41 |
| Dep. & Amort. | $1 | $1 | $1 | $1 |
| Deferred Tax | -$3 | -$4 | -$6 | -$7 |
| Stock-Based Comp. | $2 | $4 | $5 | $7 |
| Change in WC | -$2 | -$1 | $4 | $4 |
| Other Non-Cash | $3 | $2 | $6 | $12 |
| Operating Cash Flow | -$19 | -$26 | -$23 | -$24 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$0 | -$1 | -$0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $3 | $1 | -$3 |
| Investing Cash Flow | $0 | $3 | $0 | -$4 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$0 | -$0 | $0 | -$0 |
| Stock Issued | $9 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$0 | -$0 | -$0 | $0 |
| Financing Cash Flow | $8 | -$0 | -$0 | -$0 |
| Forex Effect | $0 | -$1 | $5 | $0 |
| Net Chg. in Cash | -$10 | -$25 | -$18 | -$27 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $17 | $42 | $60 | $87 |
| End Cash | $7 | $17 | $42 | $60 |
| Free Cash Flow | -$19 | -$27 | -$24 | -$25 |