Norwegian Cruise Line Holdings Ltd.
NCLH · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $11,200 | $8,505 | $5,138 | $7,579 |
| - Cash | $191 | $402 | $947 | $1,507 |
| + Debt | $13,916 | $14,059 | $13,622 | $12,447 |
| Enterprise Value | $24,925 | $22,162 | $17,813 | $18,519 |
| Revenue | $9,480 | $8,550 | $4,844 | $648 |
| % Growth | 10.9% | 76.5% | 647.5% | – |
| Gross Profit | $3,791 | $3,081 | $577 | -$960 |
| % Margin | 40% | 36% | 11.9% | -148.2% |
| EBITDA | $2,494 | $1,774 | -$665 | -$1,670 |
| % Margin | 26.3% | 20.7% | -13.7% | -257.7% |
| Net Income | $910 | $166 | -$2,270 | -$4,507 |
| % Margin | 9.6% | 1.9% | -46.9% | -695.5% |
| EPS Diluted | 1.89 | 0.39 | -5.41 | -12.33 |
| % Growth | 384.6% | 107.2% | 56.1% | – |
| Operating Cash Flow | $2,050 | $2,006 | $210 | -$2,468 |
| Capital Expenditures | -$1,211 | -$2,750 | -$1,784 | -$753 |
| Free Cash Flow | $839 | -$745 | -$1,574 | -$3,221 |