Northann Corp.
NCL · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $57,264 | $241,717 | $846,400 | $846,400 |
| - Cash | $245 | $1,101 | $251 | $749 |
| + Debt | $6,658 | $6,805 | $7,638 | $6,394 |
| Enterprise Value | $63,677 | $247,420 | $853,787 | $852,046 |
| Revenue | $15,350 | $13,972 | $20,958 | $34,525 |
| % Growth | 9.9% | -33.3% | -39.3% | – |
| Gross Profit | $3,980 | $1,214 | $5,755 | $5,832 |
| % Margin | 25.9% | 8.7% | 27.5% | 16.9% |
| EBITDA | -$3,262 | -$4,082 | $2,335 | $1,702 |
| % Margin | -21.2% | -29.2% | 11.1% | 4.9% |
| Net Income | -$4,380 | -$7,133 | $929 | $323 |
| % Margin | -28.5% | -51.1% | 4.4% | 0.9% |
| EPS Diluted | -0.17 | -0.35 | 0.04 | 0.014 |
| % Growth | 51.4% | -966.3% | 188.6% | – |
| Operating Cash Flow | -$1,233 | -$4,679 | -$3,649 | $4,554 |
| Capital Expenditures | -$296 | -$0 | $3,649 | -$1,319 |
| Free Cash Flow | -$1,530 | -$4,679 | $0 | $3,235 |