Nickel Asia Corporation
NCKAF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $21,535 | $23,838 | $26,974 | $26,354 |
| % Growth | -9.7% | -11.6% | 2.4% | – |
| Cost of Goods Sold | $13,025 | $13,231 | $12,829 | $12,190 |
| Gross Profit | $8,511 | $10,608 | $14,145 | $14,164 |
| % Margin | 39.5% | 44.5% | 52.4% | 53.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $511 | $457 | $352 | $307 |
| SG&A Expenses | $684 | $646 | $564 | $543 |
| Sales & Mktg Exp. | $173 | $189 | $212 | $236 |
| Other Operating Expenses | $1,055 | $1,034 | $944 | $829 |
| Operating Expenses | $1,739 | $1,680 | $1,508 | $1,372 |
| Operating Income | $6,771 | $8,928 | $12,636 | $12,792 |
| % Margin | 31.4% | 37.5% | 46.8% | 48.5% |
| Other Income/Exp. Net | -$2,211 | -$906 | $1,669 | $1,179 |
| Pre-Tax Income | $4,561 | $8,022 | $14,305 | $13,970 |
| Tax Expense | $1,638 | $2,228 | $3,429 | $3,332 |
| Net Income | $1,521 | $3,750 | $7,931 | $7,813 |
| % Margin | 7.1% | 15.7% | 29.4% | 29.6% |
| EPS | 0.12 | 0.27 | 0.57 | 0.57 |
| % Growth | -55.6% | -52.6% | 0% | – |
| EPS Diluted | 0.12 | 0.27 | 0.57 | 0.57 |
| Weighted Avg Shares Out | 13,058 | 13,835 | 13,631 | 13,631 |
| Weighted Avg Shares Out Dil | 13,058 | 13,835 | 13,631 | 13,631 |
| Supplemental Information | – | – | – | – |
| Interest Income | $694 | $524 | $186 | $161 |
| Interest Expense | $482 | $358 | $215 | $165 |
| Depreciation & Amortization | $1,966 | $2,017 | $1,625 | $1,596 |
| EBITDA | $6,825 | $10,881 | $14,261 | $14,372 |
| % Margin | 31.7% | 45.6% | 52.9% | 54.5% |