NB Private Equity Partners Limited
NBPU.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $41 | $92 | $57 | $214 |
| % Growth | -55.7% | 61.1% | -73.4% | – |
| Cost of Goods Sold | $19 | $21 | $21 | $59 |
| Gross Profit | $22 | $71 | $36 | $156 |
| % Margin | 54.4% | 77.1% | 63.5% | 72.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $24 | $25 | $26 | $27 |
| SG&A Expenses | -$9 | $25 | $26 | $27 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | -$9 | $25 | $26 | $27 |
| Operating Income | $31 | $41 | -$93 | $466 |
| % Margin | 76.7% | 44.7% | -163.4% | 217.2% |
| Other Income/Exp. Net | -$12 | -$12 | -$12 | -$11 |
| Pre-Tax Income | $19 | $29 | -$105 | $463 |
| Tax Expense | $2 | $1 | $2 | $1 |
| Net Income | $16 | $27 | -$107 | $454 |
| % Margin | 40.6% | 29.5% | -187.9% | 211.9% |
| EPS | 0.36 | 0.59 | -1.89 | 9.71 |
| % Growth | -39% | 131.2% | -119.5% | – |
| EPS Diluted | 0.36 | 0.59 | -1.89 | 9.71 |
| Weighted Avg Shares Out | 58 | 47 | 57 | 63 |
| Weighted Avg Shares Out Dil | 58 | 47 | 57 | 63 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $15 | $18 | $21 | $21 |
| EBITDA | $31 | $59 | -$72 | $487 |
| % Margin | 76.7% | 64.7% | -126.4% | 227.1% |