Noble Corporation Plc
NBLWF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,919 | $2,462 | $1,333 | $782 |
| % Growth | 18.6% | 84.7% | 70.4% | – |
| Cost of Goods Sold | $1,687 | $1,452 | $897 | $686 |
| Gross Profit | $1,232 | $1,009 | $436 | $96 |
| % Margin | 42.2% | 41% | 32.7% | 12.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $140 | $128 | $82 | $68 |
| SG&A Expenses | $140 | $128 | $82 | $68 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $487 | $306 | $125 | -$35 |
| Operating Expenses | $628 | $435 | $207 | $34 |
| Operating Income | $604 | $575 | $229 | $62 |
| % Margin | 20.7% | 23.3% | 17.2% | 8% |
| Other Income/Exp. Net | -$112 | -$62 | -$37 | $294 |
| Pre-Tax Income | $492 | $512 | $192 | $356 |
| Tax Expense | $44 | $30 | $23 | $4 |
| Net Income | $448 | $482 | $169 | $352 |
| % Margin | 15.4% | 19.6% | 12.7% | 45% |
| EPS | 3.01 | 3.48 | 0.85 | 1.77 |
| % Growth | -13.5% | 309.4% | -52% | – |
| EPS Diluted | 2.96 | 3.32 | 0.85 | 1.77 |
| Weighted Avg Shares Out | 149 | 138 | 199 | 199 |
| Weighted Avg Shares Out Dil | 152 | 145 | 199 | 199 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $18 | $14 | $11 |
| Interest Expense | $94 | $59 | $43 | $32 |
| Depreciation & Amortization | $369 | $195 | $142 | $110 |
| EBITDA | $1,065 | $810 | $376 | $35 |
| % Margin | 36.5% | 32.9% | 28.2% | 4.4% |