Natural Beauty Bio-Technology Limited
NBBTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $354 | $336 | $336 | $488 |
| % Growth | 5.2% | 0% | -31.1% | – |
| Cost of Goods Sold | $151 | $136 | $171 | $206 |
| Gross Profit | $202 | $200 | $165 | $282 |
| % Margin | 57.2% | 59.6% | 49.2% | 57.8% |
| R&D Expenses | $0 | $3 | $4 | $7 |
| G&A Expenses | $80 | $66 | $69 | $84 |
| SG&A Expenses | $251 | $204 | $208 | $265 |
| Sales & Mktg Exp. | $171 | $142 | $139 | $182 |
| Other Operating Expenses | $48 | -$3 | -$4 | -$17 |
| Operating Expenses | $299 | $204 | $208 | $256 |
| Operating Income | -$97 | -$4 | -$19 | $50 |
| % Margin | -27.5% | -1.1% | -5.7% | 10.3% |
| Other Income/Exp. Net | -$8 | -$8 | -$4 | -$2 |
| Pre-Tax Income | -$105 | -$12 | -$24 | $48 |
| Tax Expense | -$2 | $3 | $7 | $13 |
| Net Income | -$104 | -$15 | -$30 | $35 |
| % Margin | -29.3% | -4.5% | -9.1% | 7.2% |
| EPS | -0.052 | -0.008 | -0.015 | 0.018 |
| % Growth | -590.7% | 50.7% | -186.4% | – |
| EPS Diluted | -0.052 | -0.008 | -0.015 | 0.018 |
| Weighted Avg Shares Out | 2,002 | 2,002 | 2,002 | 2,002 |
| Weighted Avg Shares Out Dil | 2,002 | 2,002 | 2,002 | 2,002 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $2 | $2 | $2 |
| Interest Expense | $8 | $8 | $4 | $2 |
| Depreciation & Amortization | $32 | $27 | $34 | $35 |
| EBITDA | -$65 | $23 | $15 | $85 |
| % Margin | -18.5% | 6.8% | 4.5% | 17.5% |